I want to…

• Select and go to…
  • Fill out the FAFSA
  • Download State Grant documents and forms
  • Apply for a State Grant
  • Learn about aid for PA National Guard members
  • Learn about State Grants for veterans
  • View my State Grant status
  • Search for a State Work-Study Job

Search Site:

Site Menu

• Home
• College Planning
• Funding Opportunities
• Partner Access
• Tools & Resources

Section Menu

• About Us
  • Online Services
    Terms of Use
  • Doing Business
    With PHEAA
  • Privacy Policy
  • Right to Know
  • PennWATCH Act
• Board Members
• Executive Team
• Careers
  • Employee Benefits
  • Career FAQ
• Investor Information
  • PHEAA Financial Reports
  • PHEAA 1997 Master Trust
  • PHEAA FRN Trusts
  • PHEAA Student Loan
    Trust 1
  • PHEAA VRDN Trusts
  • PHEAA Net Reject Rate Reports
• Reports & Statistical Studies
• Press Releases
  • 2012 Archive
  • 2011 Archive
  • 2010 Archive
• Contact Us
  • Driving Directions
  • State Grant Program
  • Other Educational Aid
  • Work-Study Employment
  • Loan Forgiveness
  • Media Inquiries
  • Schools
  • PA School Services
  • Lenders
  • Human Resources
• Site Map

Main Content

Below is the quarterly servicing report for the PHEAA FRN Trusts. It details interest rates and results over the quarter(s) indicated for the multiple series contained within these lists.

You must have Adobe Acrobat Reader to view and print PDF files.

LIBOR Rate History

• LIBOR Rate History (PDF)

2012-1 FRN Trust Reports

• 3/31/13 Monthly Servicing Report (PDF)
• 3/31/13 Statements to Noteholders (PDF)
•  Archived Monthly Servicing Reports
  • 2/28/13 Monthly Servicing Report (PDF)
  • 1/31/13 Monthly Servicing Report (PDF) Revised
  • 12/31/12 Monthly Servicing Report (PDF) Revised
•  Archived Statements to Noteholders
  • 2/28/13 Statements to Noteholders (PDF)
  • 1/31/13 Statements to Noteholders (PDF)
  • 12/31/12 Statements to Noteholders (PDF)

2011-1 FRN Trust Reports

• 2/28/13 Quarterly Servicing Report (PDF)
• 2/28/13 Statement to Noteholders (PDF)
•  Archived Quarterly Servicing Reports
  • 11/30/12 Quarterly Servicing Report (PDF)
  • 8/31/12 Quarterly Servicing Report (PDF)
  • 5/31/12 Quarterly Servicing Report (PDF)
  • 2/29/12 Quarterly Servicing Report (PDF)
  • 11/30/11 Quarterly Servicing Report (PDF)
•  Archived Statements to Noteholders
  • 11/30/12 Statement to Noteholders (PDF)
  • 8/31/12 Statement to Noteholders (PDF)
  • 5/31/12 Statement to Noteholders (PDF)
  • 2/29/12 Statement to Noteholders (PDF)
  • 11/30/11 Statement to Noteholders (PDF)

Additional Reports

• 5/11/12 Fitch Ratings Press Release (PDF)
• 10/7/11 Standard & Poor's Press Release (PDF)
• 10/7/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)

2009-1 FRN Trust Reports

• 3/31/13 Quarterly Servicing Report (PDF)
• 3/31/13 Statement to Noteholders (PDF)
• Official Statement (PDF)
•  Archived Quarterly Servicing Reports
  • 12/31/12 Quarterly Servicing Report (PDF)
  • 9/30/12 Quarterly Servicing Report (PDF)
  • 6/30/12 Quarterly Servicing Report (PDF)
  • 3/31/12 Quarterly Servicing Report (PDF)
  • 12/31/11 Quarterly Servicing Report (PDF)
  • 9/30/11 Quarterly Servicing Report (PDF)
  • 6/30/11 Quarterly Servicing Report (PDF)
  • 3/31/11 Quarterly Servicing Report (PDF)
  • 12/31/10 Quarterly Servicing Report (PDF)
  • 9/30/10 Quarterly Servicing Report (PDF)
  • 6/30/10 Quarterly Servicing Report (PDF) Revised
  • 3/31/10 Quarterly Servicing Report (PDF)
•  Archived Statements to Noteholders
  • 12/31/12 Statement to Noteholders (PDF)
  • 9/30/12 Statement to Noteholders (PDF)
  • 6/30/12 Statement to Noteholders (PDF)
  • 3/31/12 Statement to Noteholders (PDF)
  • 12/31/11 Statement to Noteholders (PDF)
  • 9/30/11 Statement to Noteholders (PDF)
  • 6/30/11 Statement to Noteholders (PDF)
  • 3/31/11 Statement to Noteholders (PDF)
  • 12/31/10 Statement to Noteholders (PDF)
  • 9/30/10 Statement to Noteholders (PDF)
  • 6/30/10 Statement to Noteholders (PDF)
  • 3/31/10 Statement to Noteholders (PDF)

Additional Reports

• 10/15/12 Fitch Ratings Press Release (PDF)
• 10/31/11 Fitch Ratings Press Release (PDF)
• 10/7/11 Standard & Poor's Press Release (PDF)
• 10/7/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)

2009-2 FRN Trust Reports

• 3/31/13 Quarterly Servicing Report (PDF)
• 3/31/13 Statement to Noteholders (PDF)
• Official Statement (PDF)
•  Archived Quarterly Servicing Reports
  • 12/31/12 Quarterly Servicing Report (PDF)
  • 9/30/12 Quarterly Servicing Report (PDF)
  • 6/30/12 Quarterly Servicing Report (PDF)
  • 3/31/12 Quarterly Servicing Report (PDF)
  • 12/31/11 Quarterly Servicing Report (PDF)
  • 9/30/11 Quarterly Servicing Report (PDF)
  • 6/30/11 Quarterly Servicing Report (PDF)
  • 3/31/11 Quarterly Servicing Report (PDF)
  • 12/31/10 Quarterly Servicing Report (PDF)
  • 9/30/10 Quarterly Servicing Report (PDF)
  • 6/30/10 Quarterly Servicing Report (PDF) Revised
  • 3/31/10 Quarterly Servicing Report (PDF)
•  Archived Statements to Noteholders
  • 12/31/12 Statement to Noteholders (PDF)
  • 9/30/12 Statement to Noteholders (PDF)
  • 6/30/12 Statement to Noteholders (PDF)
  • 3/31/12 Statement to Noteholders (PDF)
  • 12/31/11 Statement to Noteholders (PDF)
  • 9/30/11 Statement to Noteholders (PDF)
  • 6/30/11 Statement to Noteholders (PDF)
  • 3/31/11 Statement to Noteholders (PDF)
  • 12/31/10 Statement to Noteholders (PDF)
  • 9/30/10 Statement to Noteholders (PDF)
  • 6/30/10 Statement to Noteholders (PDF)
  • 3/31/10 Statement to Noteholders (PDF)

Additional Reports

• 10/15/12 Fitch Ratings Press Release (PDF)
• 10/31/11 Fitch Ratings Press Release (PDF)
• 10/7/11 Standard & Poor's Press Release (PDF)
• 10/7/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)

2006A FRN Trust Reports

• 3/31/13 Quarterly Servicing Report (PDF)
• 3/31/13 Statement to Noteholders (PDF)
• Official Statement (PDF)
•  Archived Quarterly Servicing Reports
  • 12/31/12 Quarterly Servicing Report (PDF)
  • 9/30/12 Quarterly Servicing Report (PDF)
  • 6/30/12 Quarterly Servicing Report (PDF)
  • 3/31/12 Quarterly Servicing Report (PDF)
  • 12/31/11 Quarterly Servicing Report (PDF)
  • 9/30/11 Quarterly Servicing Report (PDF)
  • 6/30/11 Quarterly Servicing Report (PDF)
  • 3/31/11 Quarterly Servicing Report (PDF)
  • 12/31/10 Quarterly Servicing Report (PDF)
  • 9/30/10 Quarterly Servicing Report (PDF)
  • 6/30/10 Quarterly Servicing Report (PDF)
  • 3/31/10 Quarterly Servicing Report (PDF)
  • 12/31/09 Quarterly Servicing Report (PDF)
  • 9/30/09 Quarterly Servicing Report (PDF)
  • 6/30/09 Quarterly Servicing Report (PDF)
  • 3/31/09 Quarterly Servicing Report (PDF)
  • 12/31/08 Quarterly Servicing Report (PDF)
  • 9/30/08 Quarterly Servicing Report (PDF)
  • 6/30/08 Quarterly Servicing Report (PDF)
  • 3/31/08 Quarterly Servicing Report (PDF)
  • 12/31/07 Quarterly Servicing Report (PDF)
  • 9/30/07 Quarterly Servicing Report (PDF)
  • 6/30/07 Quarterly Servicing Report (PDF)
  • 3/31/07 Quarterly Servicing Report (PDF)
  • 12/31/06 Quarterly Servicing Report (PDF)
•  Archived Statements to Noteholders
  • 12/31/12 Statement to Noteholders (PDF)
  • 9/30/12 Statement to Noteholders (PDF)
  • 6/30/12 Statement to Noteholders (PDF)
  • 3/31/12 Statement to Noteholders (PDF)
  • 12/31/11 Statement to Noteholders (PDF)
  • 9/30/11 Statement to Noteholders (PDF)
  • 6/30/11 Statement to Noteholders (PDF)
  • 3/31/11 Statement to Noteholders (PDF)
  • 12/31/10 Statement to Noteholders (PDF)
  • 9/30/10 Statement to Noteholders (PDF)
  • 6/30/10 Statement to Noteholders (PDF)
  • 3/31/10 Statement to Noteholders (PDF)
  • 12/31/09 Statement to Noteholders (PDF)
  • 9/30/09 Statement to Noteholders (PDF)
  • 6/30/09 Statement to Noteholders (PDF)
  • 3/31/09 Statement to Noteholders (PDF)
  • 12/31/08 Statement to Noteholders (PDF)
  • 9/30/08 Statement to Noteholders (PDF)
  • 6/30/08 Statement to Noteholders (PDF)
  • 3/31/08 Statement to Noteholders (PDF)
  • 12/31/07 Statement to Noteholders (PDF)
  • 9/30/07 Statement to Noteholders (PDF)
  • 6/30/07 Statement to Noteholders (PDF)
  • 3/31/07 Statement to Noteholders (PDF)
  • 12/31/06 Statement to Noteholders (PDF)

Additional Reports

• 8/29/12 Fitch Ratings Press Release (PDF)
• 3/14/12 Standard & Poor's Press Release (PDF)
• 9/21/11 Fitch Ratings Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/13/11 Moody's Investors Service Announcement (PDF)

2006-2 FRN Trust Reports

• 3/31/13 Quarterly Servicing Report (PDF)
• 3/31/13 Statement to Noteholders (PDF)
• Official Statement (PDF)
•  Archived Quarterly Servicing Reports
  • 12/31/12 Quarterly Servicing Report (PDF)
  • 9/30/12 Quarterly Servicing Report (PDF)
  • 6/30/12 Quarterly Servicing Report (PDF)
  • 3/31/12 Quarterly Servicing Report (PDF)
  • 12/31/11 Quarterly Servicing Report (PDF)
  • 9/30/11 Quarterly Servicing Report (PDF)
  • 6/30/11 Quarterly Servicing Report (PDF)
  • 3/31/11 Quarterly Servicing Report (PDF)
  • 12/31/10 Quarterly Servicing Report (PDF)
  • 9/30/10 Quarterly Servicing Report (PDF)
  • 6/30/10 Quarterly Servicing Report (PDF)
  • 3/31/10 Quarterly Servicing Report (PDF)
  • 12/31/09 Quarterly Servicing Report (PDF)
  • 9/30/09 Quarterly Servicing Report (PDF)
  • 6/30/09 Quarterly Servicing Report (PDF)
  • 3/31/09 Quarterly Servicing Report (PDF)
  • 12/31/08 Quarterly Servicing Report (PDF)
  • 9/30/08 Quarterly Servicing Report (PDF)
  • 6/30/08 Quarterly Servicing Report (PDF)
  • 3/31/08 Quarterly Servicing Report (PDF)
  • 12/31/07 Quarterly Servicing Report (PDF)
  • 9/30/07 Quarterly Servicing Report (PDF)
  • 6/30/07 Quarterly Servicing Report (PDF)
  • 3/31/07 Quarterly Servicing Report (PDF)
  • 12/31/06 Quarterly Servicing Report (PDF)
•  Archived Statements to Noteholders
  • 12/31/12 Statement to Noteholders (PDF)
  • 9/30/12 Statement to Noteholders (PDF)
  • 6/30/12 Statement to Noteholders (PDF)
  • 3/31/12 Statement to Noteholders (PDF)
  • 12/31/11 Statement to Noteholders (PDF)
  • 9/30/11 Statement to Noteholders (PDF)
  • 6/30/11 Statement to Noteholders (PDF)
  • 3/31/11 Statement to Noteholders (PDF)
  • 12/31/10 Statement to Noteholders (PDF)
  • 9/30/10 Statement to Noteholders (PDF)
  • 6/30/10 Statement to Noteholders (PDF)
  • 3/31/10 Statement to Noteholders (PDF)
  • 12/31/09 Statement to Noteholders (PDF)
  • 9/30/09 Statement to Noteholders (PDF)
  • 6/30/09 Statement to Noteholders (PDF)
  • 3/31/09 Statement to Noteholders (PDF)
  • 12/31/08 Statement to Noteholders (PDF)
  • 9/30/08 Statement to Noteholders (PDF)
  • 6/30/08 Statement to Noteholders (PDF)
  • 3/31/08 Statement to Noteholders (PDF)
  • 12/31/07 Statement to Noteholders (PDF)
  • 9/30/07 Statement to Noteholders (PDF)
  • 6/30/07 Statement to Noteholders (PDF)
  • 3/31/07 Statement to Noteholders (PDF)
  • 12/31/06 Statement to Noteholders (PDF)

Additional Reports

• 8/13/12 Fitch Ratings Press Release (PDF)
• 3/14/12 Standard & Poor's Press Release (PDF)
• 9/8/11 Fitch Ratings Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/13/11 Moody's Investors Service Announcement (PDF)
• 9/28/10 Fitch Ratings Press Release (PDF)

Quarterly Net Loan Rate Reports

• 3/31/13 Quarterly Net Loan Rate Report (PDF)
•  Archived Quarterly Rate Reports
  • 12/31/12 Quarterly Net Loan Rate Report (PDF)
  • 9/30/12 Quarterly Net Loan Rate Report (PDF)
  • 6/30/12 Quarterly Net Loan Rate Report (PDF)
  • 3/31/12 Quarterly Net Loan Rate Report (PDF)
  • 12/31/11 Quarterly Net Loan Rate Report (PDF)
  • 9/30/11 Quarterly Net Loan Rate Report (PDF)
  • 6/30/11 Quarterly Net Loan Rate Report (PDF)
  • 3/31/11 Quarterly Net Loan Rate Report (PDF)
  • 12/31/10 Quarterly Net Loan Rate Report (PDF)
  • 9/30/10 Quarterly Net Loan Rate Report (PDF)
  • 6/30/10 Quarterly Net Loan Rate Report (PDF)
  • 3/31/10 Quarterly Net Loan Rate Report (PDF)
  • 12/31/09 Quarterly Net Loan Rate Report (PDF)
  • 9/30/09 Quarterly Net Loan Rate Report (PDF)
  • 6/30/09 Quarterly Net Loan Rate Report (PDF)
  • 3/31/09 Quarterly Net Loan Rate Report (PDF)
  • 12/31/08 Quarterly Net Loan Rate Report (PDF)
  • 9/30/08 Quarterly Net Loan Rate Report (PDF)

2005A FRN Trust Reports

• 3/31/13 Quarterly Servicing Report (PDF)
• 3/31/13 Statement to Noteholders (PDF)
• Official Statement (PDF)
•  Archived Quarterly Servicing Reports
  • 12/31/12 Quarterly Servicing Report (PDF)
  • 9/30/12 Quarterly Servicing Report (PDF)
  • 6/30/12 Quarterly Servicing Report (PDF)
  • 3/31/12 Quarterly Servicing Report (PDF)
  • 12/31/11 Quarterly Servicing Report (PDF)
  • 9/30/11 Quarterly Servicing Report (PDF)
  • 6/30/11 Quarterly Servicing Report (PDF)
  • 3/31/11 Quarterly Servicing Report (PDF)
  • 12/31/10 Quarterly Servicing Report (PDF)
  • 9/30/10 Quarterly Servicing Report (PDF) Revised
  • 6/30/10 Quarterly Servicing Report (PDF)
  • 3/31/10 Quarterly Servicing Report (PDF)
  • 12/31/09 Quarterly Servicing Report (PDF)
  • 9/30/09 Quarterly Servicing Report (PDF)
  • 6/30/09 Quarterly Servicing Report (PDF)
  • 3/31/09 Quarterly Servicing Report (PDF)
  • 12/31/08 Quarterly Servicing Report (PDF)
  • 9/30/08 Quarterly Servicing Report (PDF)
  • 6/30/08 Quarterly Servicing Report (PDF)
  • 3/31/08 Quarterly Servicing Report (PDF)
  • 12/31/07 Quarterly Servicing Report (PDF)
  • 9/30/07 Quarterly Servicing Report (PDF)
  • 6/30/07 Quarterly Servicing Report (PDF)
  • 3/31/07 Quarterly Servicing Report (PDF)
  • 12/31/06 Quarterly Servicing Report (PDF)
  • 9/30/06 Quarterly Servicing Report (PDF)
  • 6/30/06 Quarterly Servicing Report (PDF)
  • 3/31/06 Quarterly Servicing Report (PDF)
  • 12/31/05 Quarterly Servicing Report (PDF)
  • 9/30/05 Quarterly Servicing Report (PDF)
•  Archived Statements to Noteholders
  • 12/31/12 Statement to Noteholders (PDF)
  • 9/30/12 Statement to Noteholders (PDF)
  • 6/30/12 Statement to Noteholders (PDF)
  • 3/31/12 Statement to Noteholders (PDF)
  • 12/31/11 Statement to Noteholders (PDF)
  • 9/30/11 Statement to Noteholders (PDF)
  • 6/30/11 Statement to Noteholders (PDF)
  • 3/31/11 Statement to Noteholders (PDF)
  • 12/31/10 Statement to Noteholders (PDF)
  • 9/30/10 Statement to Noteholders (PDF)
  • 6/30/10 Statement to Noteholders (PDF)
  • 3/31/10 Statement to Noteholders (PDF)
  • 12/31/09 Statement to Noteholders (PDF)
  • 9/30/09 Statement to Noteholders (PDF)
  • 6/30/09 Statement to Noteholders (PDF)
  • 3/31/09 Statement to Noteholders (PDF)
  • 12/31/08 Statement to Noteholders (PDF)
  • 9/30/08 Statement to Noteholders (PDF)
  • 6/30/08 Statement to Noteholders (PDF)
  • 3/31/08 Statement to Noteholders (PDF)
  • 12/31/07 Statement to Noteholders (PDF)
  • 9/30/07 Statement to Noteholders (PDF)
  • 6/30/07 Statement to Noteholders (PDF)
  • 3/31/07 Statement to Noteholders (PDF)
  • 12/31/06 Statement to Noteholders (PDF)
  • 9/30/06 Statement to Noteholders (PDF)
  • 6/30/06 Statement to Noteholders (PDF)
  • 3/31/06 Statement to Noteholders (PDF)
  • 12/31/05 Statement to Noteholders (PDF)
  • 9/30/05 Statement to Noteholders (PDF)

Additional Reports

• 8/29/12 Fitch Ratings Press Release (PDF)
• 3/14/12 Standard & Poor's Press Release (PDF)
• 9/21/11 Fitch Ratings Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/15/11 Standard & Poor's Press Release (PDF)
• 7/13/11 Moody's Investors Service Announcement (PDF)

Important Legal Information Concerning PHEAA Student Loan Trust Asset-Backed Securities

Investment considerations. Investment in securities issued by a PHEAA Student Loan Trust entails certain risks described in the applicable offering documents. Prospective investors should consult their own financial and legal advisors about risks associated with investment in a particular issue of securities and the suitability of investing in the securities in light of their particular circumstances.

No offer or solicitation. This website and the information contained in the Prospectuses and Prospectus Supplements do not constitute an offer or the solicitation of an offer for the purchase or sale of any securities. The Prospectus and Prospectus Supplements have been put on this website for informational purposes only. The securities described therein may be offered and sold only by means of a printed (but not downloaded and printed from this website) Prospectus and Prospectus Supplement and only to qualified institutional investors and certain other persons in accordance with applicable federal and state securities laws, by dealers authorized to make such offers and sales. By viewing a Prospectus or Prospectus Supplement online, you consent to receive an electronic Prospectus or Prospectus Supplement for purposes of federal and state securities laws. The securities described in the Prospectuses and Prospectus Supplements are traded in the secondary market. For further information concerning secondary market trading, consult with an investment advisor or broker.

No liability. The Prospectuses have been electronically converted from the magnetic media format from which the original version of each such document was printed, and no PHEAA Student Loan Trust has tested or verified the accuracy or completeness of any of these documents on this website. Neither PHEAA nor any PHEAA Student Loan Trust or underwriter assumes any responsibility for errors or omissions in any Prospectus or other documents which are referenced by or linked thereto resulting from such electronic conversion. In no event shall PHEAA, any PHEAA Student Loan Trust, or underwriter be liable for any special, incidental, indirect or consequential damages of any kind, or any damages whatsoever, on any theory of liability arising out of or in connection with the use of any Prospectus.